Third Quarter GAAP and Non-GAAP Earnings Exceed Guidance Range
FotoNation Secures Design Win with Leading Asia-Based SOC Provider
FotoNation Technologies Featured in OnePlus 3 Smartphone
Announced Merger Agreement with DTS, Inc.
SAN JOSE, Calif.--(BUSINESS WIRE)--
Tessera Technologies, Inc. (NASDAQ: TSRA) (the "Company" or "we") today
announced financial results for the third quarter ending September 30,
2016. Total revenue for the third quarter of 2016 was $62.4 million,
within the Company's guidance range of $61 million to $63 million. GAAP
net income for the third quarter of 2016 was $23.8 million, or $0.48 per
diluted share, and non-GAAP net income was $28.6 million, or $0.57 per
diluted share.
"Our third quarter earnings exceeded our guidance range and reflects
another strong quarter of financial performance. We continue to see
positive momentum in all aspects of the business," said Tom Lacey,
Tessera's Chief Executive Officer. "FotoNation secured a design win with
one of the world's leading Asia-based SOC providers for our imaging
processor unit, which is expected to be in silicon in the next few
quarters. Additionally, we continued to introduce innovative products
during the quarter and announced in August the new OnePlus 3 smartphone
is shipping with FotoNation solutions."
"On September 20th, we announced a transformational
transaction with the execution of a merger agreement with DTS, Inc.
("DTS") for a total equity value of approximately $850 million," added
Lacey. "The combination with DTS offers many compelling strategic
benefits, including accelerated growth from significant cross-selling
opportunities and an expanded breadth of customers and growing markets.
We are pleased with the progress to date on integration planning and
continue to be impressed with the DTS team. We currently anticipate that
the transaction will close in early December."
Third Quarter 2016 Results
Total revenue was $62.4 million in the third quarter of 2016, compared
with total revenue of $67.4 million in the third quarter of 2015.
Recurring revenue was $62.4 million in the third quarter of 2016,
compared with recurring revenue of $66.4 million in the third quarter of
2015. The year-over-year decrease was primarily due to the timing of
payments pursuant to certain long-term customer contracts. There was no
episodic revenue in the third quarter 2016, compared with $1.0 million
in the third quarter of 2015.
Operating expenses were $27.8 million in the third quarter of 2016,
compared with $27.6 million in the third quarter of 2015. Third quarter
2016 operating expenses include year-over-year increases of $1.6 million
in selling, general and administrative resulting from costs related to
the Company's planned acquisition of DTS, $0.9 million in amortization
expense, and a year-over-year decrease of $2.4 million in litigation
expense due to an insurance settlement of $5.0 million received in the
quarter which offset higher year-over-year litigation spending.
Net income was $23.8 million, or $0.48 per diluted share, compared with
net income of $32.5 million, or $0.62 per diluted share, for the third
quarter of 2015. The decline in net income from the prior year is
primarily attributable to lower revenue in the comparable periods.
Non-GAAP net income for the third quarter of 2016 was $28.6 million, or
$0.57 per diluted share, compared with non-GAAP net income in the third
quarter of 2015 of $34.8 million, or $0.65 per diluted share. Non-GAAP
net income is defined as income and operating expenses adjusted for
discontinued operations, restructuring and acquisition related
transaction costs, acquired intangible asset amortization, charges for
acquired in-process research and development, stock-based compensation
expense, impairment charges on long-lived assets and goodwill, one-time
expense reductions resulting from litigation settlements, and related
tax effects.
Balance Sheet
Total current assets were $423.4 million as of September 30, 2016, an
increase of $11.8 million from December 31, 2015. Cash, cash equivalents
and short-term investments were $396.3 million as of September 30, 2016,
an increase of $14.5 million from December 31, 2015, and an increase of
$24.5 million from June 30, 2016. The increase in cash, cash equivalents
and short-term investments for the first nine months of 2016 was
primarily due to operating profits net of share repurchases and
dividends. The Company intends to use approximately $300 million of its
cash balance, in addition to $600 million of new debt, to finance the
acquisition of DTS, including DTS's existing debt and paying certain
transaction fees, including advisory and debt financing fees and other
amounts due in connection with the acquisition.
Dividends
On September 12, 2016, the Company paid $9.7 million to stockholders of
record as of August 22, 2016 for the quarterly cash dividend of $0.20
per share of common stock.
Additionally, on October 26, 2016, the Board of Directors approved a
regular quarterly dividend of $0.20 per share of common stock, payable
on November 23, 2016 to stockholders of record on November 9, 2016.
Stock Repurchase Program
During the third quarter of 2016, the Company repurchased approximately
0.2 million shares of common stock for an aggregate amount of $6.0
million. These purchases were executed under the Company's stock
repurchase program. As of September 30, 2016, the Company had
approximately $158.2 million remaining under its current repurchase
program, though the Company expects the financial leverage associated
with acquisition of DTS will focus on debt pay-down rather than stock
repurchases for the first year following the transaction.
Financial Guidance
The Company's guidance for the fourth quarter of 2016 is as follows:
-
Total revenue is expected to be between $70 million and $74 million;
-
GAAP earnings per share are expected to be between $0.44 and $0.49 per
diluted share;
-
Non-GAAP earnings per share are expected to be between $0.60 and $0.65
per diluted share.
For purposes of the above guidance, the Company has excluded any DTS
related revenue and costs that are contingent on the transaction
closing. However, the Company has included in its fourth quarter
guidance approximately $2.2 million of professional service fees and
other costs that will be incurred by Tessera on a GAAP basis regardless
of whether the transaction closes in the fourth quarter.
Conference Call Information
The Company will hold its third quarter ended September 30, 2016
earnings conference call at 2:00 PM Pacific (5:00 PM Eastern) on
Tuesday, November 1. To access the call in the U.S., please dial +1
(888) 723-9308, and for international callers dial +1 (615) 489-8916,
approximately 10 minutes prior to the start of the conference call. The
conference ID is 2734424. The conference call will also be broadcast
live over the Internet at www.tessera.com
and available for replay for 90 days at www.tessera.com.
In addition, a replay of the call will be available via telephone for
two business days, beginning two hours after the call. To listen to the
telephone replay in the U.S., please dial +1 (855) 859-2056.
International callers please dial +1 (404) 537-3406. Enter access code
2734424.
Safe Harbor Statement
This press release contains forward-looking statements, which are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements involve risks
and uncertainties that could cause actual results to differ
significantly from those projected, particularly with respect to the
Company's financial results and guidance and the expected date of
closing of the transaction with DTS and the potential benefits of the
transaction. Material factors that may cause results to differ from the
statements made include the plans or operations relating to the
businesses of the Company; market or industry conditions; changes in
patent laws, regulation or enforcement, or other factors that might
affect the Company's ability to protect or realize the value of its
intellectual property; the expiration of license agreements and the
cessation of related royalty income; the failure, inability or refusal
of licensees to pay royalties; initiation, delays, setbacks or losses
relating to the Company's intellectual property or intellectual property
litigations, or invalidation or limitation of key patents; fluctuations
in operating results due to the timing of new license agreements and
royalties, or due to legal costs; the risk of a decline in demand for
semiconductors and products utilizing FotoNation technologies; failure
by the industry to use technologies covered by the Company's patents;
the expiration of the Company's patents; the Company's ability to
successfully complete and integrate acquisitions of businesses; the risk
of loss of, or decreases in production orders from, customers of
acquired businesses; financial and regulatory risks associated with the
international nature of the Company's businesses; failure of the
Company's products to achieve technological feasibility or
profitability; failure to successfully commercialize the Company's
products; changes in demand for the products of the Company's customers;
limited opportunities to license technologies due to high concentration
in the markets for semiconductors and related products and smartphone
imaging; the impact of competing technologies on the demand for the
Company's technologies; uncertainty as to whether the Company will be
able to consummate the proposed transaction with DTS; failure to realize
the anticipated benefits of the proposed transaction with DTS, including
as a result of delay in completing the transaction or integrating the
businesses of the Company and DTS; uncertainty as to the long-term value
of DTS; pricing trends, including the Company's and DTS's ability to
achieve economies of scale; the expected amount and timing of cost
savings and operating synergies; failure to receive the approval of the
stockholders of DTS; and other developments in the markets that the
Company and DTS operate, as well as management's response to any of the
aforementioned factors. You are cautioned not to place undue reliance on
the forward-looking statements, which speak only as of the date of this
release. The Company's filings with the Securities and Exchange
Commission, including its Annual Report on Form 10-K for the year ended
Dec. 31, 2015 and its Quarterly Reports on Form 10-Q for the quarter
ended Sept. 30, 2016, include more information about factors that could
affect the Company's financial results. The Company assumes no
obligation to update information contained in this press release.
Although this release may remain available on the Company's website or
elsewhere, its continued availability does not indicate that the Company
is reaffirming or confirming any of the information contained herein.
Additional Information About the Transaction with DTS and Where to
Find It
In connection with the proposed transaction, DTS has filed a definitive
proxy statement with the SEC, which was mailed to DTS stockholders on or
about October 24, 2016. Additionally, DTS will file other relevant
materials with the SEC in connection with the proposed acquisition of
DTS by Tessera pursuant to the terms of an Agreement and Plan of Merger
by and among Tessera, DTS and the other parties thereto. The materials
to be filed by DTS with the SEC may be obtained free of charge at the
SEC's web site at www.sec.gov. Investors
and security holders of DTS are urged to read DTS's proxy statement and
the other relevant materials when they become available before making
any voting or investment decision with respect to the proposed
transaction because they will contain important information about the
transaction and the parties to the transaction. DTS, Tessera and their
respective directors, executive officers and other members of their
management and employees, under SEC rules, may be deemed to be
participants in the solicitation of proxies of DTS stockholders in
connection with the proposed transaction. Investors and security holders
may obtain more detailed information regarding the names, affiliations
and interests of certain of DTS's executive officers and directors in
the solicitation by reading DTS's proxy statement for its 2016 annual
meeting of stockholders and the proxy statement and other relevant
materials filed with the SEC in connection with the transaction when
they become available. Investors and security holders may obtain more
detailed information regarding the names, affiliations and interests of
certain of Tessera's executive officers and directors in the
solicitation by reading Tessera's proxy statement for its 2016 annual
meeting of stockholders. Information concerning the interests of DTS's
participants in the solicitation, which may, in some cases, be different
than those of DTS's stockholders generally, will be set forth in the
proxy statement relating to the transaction when it becomes available.
Additional information regarding DTS directors and executive officers is
also included in DTS's proxy statement for its 2016 annual meeting of
stockholders.
About Tessera Technologies, Inc.
Tessera Technologies, Inc., including its Invensas and FotoNation
subsidiaries, licenses its technologies and intellectual property to
customers for use in areas such as mobile computing and communications,
memory and data storage, and 3D-IC technologies, among others. Our
technologies include semiconductor packaging and interconnect solutions,
and products and solutions for mobile and other vision systems. For more
information call +1.408.321.6000 or visit www.tessera.com.
Tessera, the Tessera logo, Invensas, the Invensas logo, FotoNation, the
FotoNation logo are trademarks or registered trademarks of affiliated
companies of Tessera Technologies, Inc. in the United States and other
countries. All other company, brand and product names may be trademarks
or registered trademarks of their respective companies.
Recurring and Episodic Revenue
Recurring revenue is defined as revenue from payments made pursuant to a
license agreement or other agreement that are scheduled to occur over at
least one year of time. Episodic revenue is revenue other than revenue
payable over at least one year pursuant to a contract. Episodic revenue
includes non-recurring engineering fees, initial license fees, back
payments resulting from audits, damages awards from courts or other
tribunals, and lump sum settlement payments. Although the royalty
revenue reported by the Company's licensees on a quarterly basis is
generally not assured, for ease of reference, the Company refers to
these revenues as "recurring revenue".
Importantly, a source of episodic revenue may become a source of
recurring revenue, when, for example, a company settles litigation with
the Company by paying a settlement amount and entering into a license
agreement that calls for an initial license fee and ongoing royalty
payment over several years. In that scenario, the settlement amount
would be episodic revenue, as would the initial license fee, and the
ongoing royalties would be recurring revenue.
Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance
with U.S. Generally Accepted Accounting Principles (GAAP), the Company's
earnings release contains non-GAAP financial measures adjusted for
discontinued operations, either one-time or ongoing non-cash acquired
intangibles amortization charges, acquired in-process research and
development, all forms of stock-based compensation, impairment charges
on long-lived assets and goodwill, gain on sale of patents,
restructuring and other related exit costs, acquisition related
transaction costs, one-time expense reductions resulting from litigation
settlements, and related tax effects. The non-GAAP financial measures
also exclude the effects of FASB Accounting Standards Codification 718, "Stock
Compensation" upon the number of diluted shares used in calculating
non-GAAP earnings per share. Management believes that the non-GAAP
measures used in this release provide investors with important
perspectives into the Company's ongoing business performance. The
non-GAAP financial measures disclosed by the Company should not be
considered a substitute for, or superior to, financial measures
calculated in accordance with GAAP, and the financial results calculated
in accordance with GAAP and reconciliations to those financial
statements should be carefully evaluated. The non-GAAP financial
measures used by the Company may be calculated differently from, and
therefore may not be comparable to, similarly titled measures used by
other companies. All financial data is presented on a GAAP basis except
where the Company indicates its presentation is on a non-GAAP basis.
Set forth below are reconciliations of non-GAAP net income to the
Company's reported GAAP net income and non-GAAP earnings per share to
GAAP earnings per share guidance for the fourth quarter of 2016.
|
|
|
TESSERA TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
50,401
|
|
|
$
|
22,599
|
|
|
|
Short-term investments
|
|
|
|
345,854
|
|
|
|
359,145
|
|
|
|
Accounts receivable, net
|
|
|
|
2,640
|
|
|
|
1,784
|
|
|
|
Other current assets
|
|
|
|
24,540
|
|
|
|
28,130
|
|
|
|
|
|
Total current assets
|
|
|
|
423,435
|
|
|
|
411,658
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
|
76,963
|
|
|
|
95,089
|
|
|
Long-term deferred tax assets
|
|
|
|
6,093
|
|
|
|
15,649
|
|
|
Other assets
|
|
|
|
|
18,042
|
|
|
|
16,956
|
|
|
|
|
|
Total assets
|
|
|
$
|
524,533
|
|
|
$
|
539,352
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
803
|
|
|
$
|
1,090
|
|
|
|
Accrued legal fees
|
|
|
|
3,792
|
|
|
|
2,621
|
|
|
|
Accrued liabilities
|
|
|
|
10,866
|
|
|
|
10,262
|
|
|
|
Deferred revenue
|
|
|
|
1,934
|
|
|
|
6,805
|
|
|
|
|
|
Total current liabilities
|
|
|
|
17,395
|
|
|
|
20,778
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term deferred tax and other liabilities
|
|
|
|
2,675
|
|
|
|
3,417
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
59
|
|
|
|
58
|
|
|
|
Additional paid-in capital
|
|
|
|
621,113
|
|
|
|
599,186
|
|
|
|
Treasury stock
|
|
|
|
(299,555
|
)
|
|
|
(229,513
|
)
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
33
|
|
|
|
(1,437
|
)
|
|
|
Retained earnings
|
|
|
|
182,813
|
|
|
|
146,863
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
504,463
|
|
|
|
515,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
524,533
|
|
|
$
|
539,352
|
|
|
|
|
|
|
|
|
|
TESSERA TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30
|
|
Nine Months Ended
September 30
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Royalty and license fees
|
|
|
$
|
62,433
|
|
|
$
|
67,426
|
|
|
$
|
189,430
|
|
|
$
|
211,464
|
|
|
Total revenues
|
|
|
62,433
|
|
|
67,426
|
|
|
189,430
|
|
|
211,464
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
99
|
|
|
62
|
|
|
238
|
|
|
370
|
|
|
Research, development and other related costs
|
|
|
8,622
|
|
|
8,551
|
|
|
28,997
|
|
|
23,781
|
|
|
Selling, general and administrative
|
|
|
12,491
|
|
|
10,912
|
|
|
34,751
|
|
|
33,032
|
|
|
Amortization expense
|
|
|
6,052
|
|
|
5,186
|
|
|
18,126
|
|
|
14,573
|
|
|
Litigation expense
|
|
|
580
|
|
|
2,938
|
|
|
12,422
|
|
|
10,961
|
|
|
Total operating expenses
|
|
|
27,844
|
|
|
27,649
|
|
|
94,534
|
|
|
82,717
|
|
|
Operating income
|
|
|
34,589
|
|
|
39,777
|
|
|
94,896
|
|
|
128,747
|
|
|
Other income and expense, net
|
|
|
864
|
|
|
755
|
|
|
2,473
|
|
|
2,173
|
|
|
Income before taxes from continuing operations
|
|
|
35,453
|
|
|
40,532
|
|
|
97,369
|
|
|
130,920
|
|
|
Provision for income taxes
|
|
|
11,634
|
|
|
7,596
|
|
|
31,977
|
|
|
36,647
|
|
|
Income from continuing operations
|
|
|
23,819
|
|
|
32,936
|
|
|
65,392
|
|
|
94,273
|
|
|
Loss from discontinued operations, net of tax
|
|
|
—
|
|
|
(437
|
)
|
|
—
|
|
|
(68
|
)
|
|
Net income
|
|
|
$
|
23,819
|
|
|
$
|
32,499
|
|
|
$
|
65,392
|
|
|
$
|
94,205
|
|
|
Income per share:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.49
|
|
|
$
|
0.64
|
|
|
$
|
1.33
|
|
|
$
|
1.81
|
|
|
Diluted
|
|
|
$
|
0.48
|
|
|
$
|
0.63
|
|
|
$
|
1.31
|
|
|
$
|
1.78
|
|
|
Loss from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Diluted
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.49
|
|
|
$
|
0.63
|
|
|
$
|
1.33
|
|
|
$
|
1.81
|
|
|
Diluted
|
|
|
$
|
0.48
|
|
|
$
|
0.62
|
|
|
$
|
1.31
|
|
|
$
|
1.78
|
|
|
Cash dividends declared per share
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
Weighted average number of shares used in per share
calculations-basic
|
|
|
48,545
|
|
|
51,825
|
|
|
49,096
|
|
|
52,167
|
|
|
Weighted average number of shares used in per share
calculations-diluted
|
|
|
49,304
|
|
|
52,514
|
|
|
49,803
|
|
|
52,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TESSERA TECHNOLOGIES, INC.
|
|
|
RECONCILIATION TO NON-GAAP INCOME FROM CONTINUING OPERATIONS
FROM GAAP NET INCOME FROM CONTINUING OPERATIONS
|
|
|
(in thousands, except per share amounts)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from continuing operations
|
|
|
$
|
23,819
|
|
|
$
|
32,936
|
|
|
|
$
|
65,392
|
|
|
$
|
94,273
|
|
|
|
Adjustments to GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation - research, development and other related
costs
|
|
|
|
1,192
|
|
|
|
1,109
|
|
|
|
|
4,063
|
|
|
|
2,804
|
|
|
|
Stock-based compensation - selling, general and administrative
|
|
|
|
2,281
|
|
|
|
1,777
|
|
|
|
|
6,978
|
|
|
|
6,163
|
|
|
|
Amortization of acquired intangibles
|
|
|
|
6,052
|
|
|
|
5,186
|
|
|
|
|
18,126
|
|
|
|
14,573
|
|
|
|
Valuation allowance releases
|
|
|
|
--
|
|
|
|
(3,787
|
)
|
|
|
|
--
|
|
|
|
(3,787
|
)
|
|
|
Acquisition-related transaction costs
|
|
|
|
1,761
|
|
|
|
--
|
|
|
|
|
1,761
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance settlement
|
|
|
|
(5,000
|
)
|
|
|
--
|
|
|
|
|
(5,000
|
)
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP tax adjustments
|
|
|
|
(1,482
|
)
|
|
|
(2,375
|
)
|
|
|
|
(7,937
|
)
|
|
|
(7,281
|
)
|
|
|
Non-GAAP net income from continuing operations
|
|
|
$
|
28,623
|
|
|
$
|
34,846
|
|
|
|
$
|
83,383
|
|
|
$
|
106,745
|
|
|
|
Non-GAAP net income from continuing operations per common share -
diluted
|
|
|
$
|
0.57
|
|
|
$
|
0.65
|
|
|
|
$
|
1.64
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average number of shares used in per share
|
|
|
|
|
|
|
|
|
|
|
|
|
calculations excluding the effects of stock-based compensation -
diluted
|
|
|
|
50,339
|
|
|
|
53,543
|
|
|
|
|
50,840
|
|
|
|
53,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPISODIC AND RECURRING REVENUE
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Episodic
|
|
|
$ 0 |
|
$ 1,000 |
|
$
|
5,686
|
|
$
|
30,000
|
|
|
Recurring
|
|
|
62,433
|
|
66,426
|
|
|
183,744
|
|
|
181,464
|
|
|
Total revenues
|
|
|
$ 62,433 |
|
$ 67,426 |
|
$
|
189,430
|
|
$
|
211,464
|
|
|
|
TESSERA TECHNOLOGIES, INC.
RECONCILIATION FOR GUIDANCE ON
GAAP TO NON-GAAP EARNINGS PER SHARE
|
|
|
|
|
Three Months Ended Dec. 31, 2016
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
Diluted earnings per share - GAAP
|
$
|
0.44
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
Acquisition-related transaction costs
|
|
0.04
|
|
|
|
0.04
|
|
|
Stock based compensation
|
|
0.08
|
|
|
|
0.08
|
|
|
Amortization of intangible assets
|
|
0.13
|
|
|
|
0.13
|
|
|
Subtotal GAAP adjustments
|
|
0.25
|
|
|
|
0.25
|
|
|
|
|
|
|
|
Income tax effect and other
|
|
(0.09
|
)
|
|
|
(0.09
|
)
|
|
|
|
|
|
|
Effect on earnings per share
|
|
0.16
|
|
|
|
0.16
|
|
|
|
|
|
|
|
Diluted earnings per share - non-GAAP
|
$
|
0.60
|
|
|
$
|
0.65
|
|
TSRA-E

View source version on businesswire.com: http://www.businesswire.com/news/home/20161101006702/en/
The Piacente Group | Investor Relations
Matt Steinberg,
+1-212-481-2050
tessera@tpg-ir.com
Source: Tessera Technologies, Inc.
News Provided by Acquire Media