Company Announces New Name and Stock Ticker Symbol: Xperi
Corporation (XPER)
SAN JOSE, Calif.--(BUSINESS WIRE)--
Tessera Holding Corp. (Nasdaq:TSRA) (the "Company" or "we") today
announced financial results for the fourth quarter and full year ending
December 31, 2016. Total revenue for the fourth quarter of 2016 was
$70.1 million. GAAP net loss for the fourth quarter of 2016 was $9.3
million, or $0.19 per basic share, and non-GAAP net income was $23.3
million, or $0.45 per diluted share.
"2016 was a transformational year with the combination of Tessera and
DTS, which today we are excited to have rebranded as Xperi, reflecting
our new vision of bringing together digital and physical experiences in
smart, connected and personalized ways," said Tom Lacey, chief executive
officer. "While the transaction and related accounting had a significant
impact on the fourth quarter results, the effect is transitory and does
not reflect the underlying cash flow strength of the business. We are
pleased to report the integration of DTS is on track and we are
confident in our ability to realize the full benefits of the
transaction. Notably, the audio and imaging businesses reached new
revenue milestones in 2016 and our IP business delivered the highest
recurring revenue in the last five years. Looking ahead, we are excited
about the roadmap for the combined company, our momentum, and we expect
to deliver strong earnings and operating cash flow in 2017."
Fourth Quarter 2016 Results
Total revenue was $70.1 million in the fourth quarter of 2016, compared
with revenue of $61.8 million in the fourth quarter of 2015. Revenue in
the fourth quarter was partially impacted by the timing of the execution
of an agreement which was signed in early Q1 2017. Recurring revenue was
$60.0 million in the fourth quarter of 2016, compared with recurring
revenue of $60.8 million in the fourth quarter of 2015. Fourth quarter
2016 revenue included $10.1 million of episodic revenue, compared with
episodic revenue of $1.0 million in the fourth quarter of 2015.
Operating expenses were $75.6 million in the fourth quarter of 2016, up
from $28.4 million in the fourth quarter of 2015. The year-over-year
increase is primarily due to costs associated with the acquisition of
DTS, including transaction costs, one month of expenses, and higher
amortization and stock-based compensation. Collectively, these expenses
represented $40.0 million.
Net loss was $9.3 million, or $0.19 loss per basic share, compared with
net income for the fourth quarter of 2015 of $22.8 million, or $0.44 per
diluted share.
Non-GAAP net income for the fourth quarter of 2016 was $23.3 million, or
$0.45 per diluted share, compared with non-GAAP net income in the fourth
quarter of 2015 of $29.7 million, or $0.57 per diluted share. Non-GAAP
net income is defined as income and operating expenses adjusted for
discontinued operations, restructuring and other exit costs, acquisition
and related expenses, acquired intangible asset amortization, charges
for acquired in-process research and development, stock-based
compensation expense, impairment charges on long-lived assets and
goodwill, expense reductions from insurance recoveries and related tax
effects, using an estimated 31 percent effective tax rate on the pretax
earnings of the Company.
Full Year 2016 Financial Results
Total revenue was $259.6 million for the year ended December 31, 2016,
as compared with $273.3 million for the year ended December 31, 2015.
Total recurring revenue for 2016 was $243.8 million as compared with
$242.3 million for 2015.
Operating expenses totaled $170.2 million for 2016 as compared with
$111.1 million for 2015. Net income was $56.1 million, or $1.12 per
diluted share in 2016, as compared with $117.0 million, or $2.23 per
diluted share in 2015, including a $6.3 million reversal of a deferred
tax valuation allowance. Non-GAAP net income per share was $2.06 for
2016, compared with $2.55 for 2015.
Balance Sheet
Cash, cash equivalents and short-term investments were $113.0 million as
of December 31, 2016, a decrease of $268.7 million from December 31,
2015. The decline in cash for the fiscal year was due to share
repurchases of $67.7 million, the payment of $39.2 million of dividends
and cash paid in connection with the fourth quarter 2016 acquisition of
DTS, Inc. Also, as a result of the acquisition, the Company has $600.0
million in debt as of December 31, 2016.
Dividends
On January 25, 2017, the Board of Directors approved a regular quarterly
dividend of $0.20 per share of common stock, payable on March 22, 2017
to stockholders of record on March 1, 2017.
Financial Guidance
Including the impact of purchase accounting, the Company's guidance for
the first quarter of 2017 is as follows:
-
Total revenue is expected to be between $60 million and $63 million;
-
GAAP loss per share is expected to be between ($0.53) and ($0.48) per
share;
-
Non-GAAP loss per share is expected to be between ($0.15) and ($0.09)
per share.
The Company's full-year 2017 guidance, including the impact of purchase
accounting, is as follows:
-
Total revenue between $370 million to $445 million;
-
Cost of revenue expense between $5 million to $10 million;
-
R&D expense between $90 million to $100 million;
-
SG&A expense between $100 million to $110 million;
-
Litigation expense between $20 million to $35 million;
-
Amortization expense between $112 to $117 million;
-
Stock-based compensation expense between $27 to $32 million;
-
Acquisition and related expense of approximately $15 million;
-
Interest expense and the amortization of debt-related financing cost
between $27 to $28 million.
New Company Name and Stock Ticker Symbol
The Company announced it has changed its name to Xperi Corporation. The
Company's common stock will officially begin trading under the new
Nasdaq stock ticker symbol, XPER, effective at the market open on
February 23, 2017.
Conference Call Information
The Company will hold its fourth quarter ended December 31, 2016,
earnings conference call at 2 p.m. Pacific Time (5 p.m. Eastern Time) on
Wednesday, February 22, 2017. To access the call in the U.S., please
dial (888) 271-8602, and for international callers dial (913) 312-1466,
approximately 10 minutes prior to the start of the conference call. The
conference ID is 5468520. The conference call will also be broadcast
live over the Internet at www.tessera.com
and available for replay for 90 days. An audio replay of the call will
also be available to investors beginning at 5 p.m. Pacific Time,
February 22, 2017 through 5 p.m. Pacific Time, March 1, 2017. You can
register for the replay by clicking here
and entering 5468520.
Safe Harbor Statement
This press release contains forward-looking statements, which are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements involve risks
and uncertainties that could cause actual results to differ
significantly from those projected, particularly with respect the
Company's financial results and guidance, the achievement of the full
benefits of the DTS transaction and the expected strong earnings and
cash flows in 2017. Material factors that may cause results to differ
from the statements made include the plans or operations relating to the
businesses of the Company; market or industry conditions; changes in
patent laws, regulation or enforcement, or other factors that might
affect the Company's ability to protect or realize the value of its
intellectual property; the expiration of license agreements and the
cessation of related royalty income; the failure, inability or refusal
of licensees to pay royalties; initiation, delays, setbacks or losses
relating to the Company's intellectual property or intellectual property
litigations, or invalidation or limitation of key patents; fluctuations
in operating results due to the timing of new license agreements and
royalties, or due to legal costs; the risk of a decline in demand for
semiconductors and products utilizing our audio and imaging
technologies; failure by the industry to use technologies covered by the
Company's patents; the expiration of the Company's patents; the
Company's ability to successfully complete and integrate acquisitions of
businesses; the risk of loss of, or decreases in production orders from,
customers of acquired businesses; financial and regulatory risks
associated with the international nature of the Company's businesses;
failure of the Company's products to achieve technological feasibility
or profitability; failure to successfully commercialize the Company's
products; changes in demand for the products of the Company's customers;
limited opportunities to license technologies due to high concentration
in applicable markets for such technologies; the impact of competing
technologies on the demand for the Company's technologies; failure to
realize the anticipated benefits of the Company's recent acquisition of
DTS, Inc., including as a result of integrating the business of DTS;
pricing trends, including the Company's ability to achieve economies of
scale; the expected amount and timing of cost savings and operating
synergies; and other developments in the markets that the Company
operates, as well as management's response to any of the aforementioned
factors. You are cautioned not to place undue reliance on the
forward-looking statements, which speak only as of the date of this
release.
The foregoing review of important factors should not be construed as
exhaustive and should be read in conjunction with the other cautionary
statements that are included herein and elsewhere, including the Risk
Factors included in the Company's recent reports on Form 10-K and Form
10-Q and other documents of the Company on file with the Securities and
Exchange Commission (the "SEC"). The Company's SEC filings are available
publicly on the SEC's website at www.sec.gov.
Any forward-looking statements made or incorporated by reference herein
are qualified in their entirety by these cautionary statements, and
there can be no assurance that the actual results or developments
anticipated by the Company will be realized or, even if substantially
realized, that they will have the expected consequences to, or effects
on, the Company or its business or operations. Except to the extent
required by applicable law, the Company undertakes no obligation to
update publicly or revise any forward-looking statement, whether as a
result of new information, future developments or otherwise.
About Tessera Holding Corporation
Tessera Holding Corporation is the parent company of DTS, FotoNation,
Invensas and Tessera. We are one of the world's leading product and
technology licensing companies. Our technologies and intellectual
property are deployed in areas such as premium audio, computational
imaging, computer vision, mobile computing and communications, memory,
data storage, 3D semiconductor interconnect and packaging. We invent
smart sight and sound technologies that enhance and help transform the
human connected experience.
For more information, call +1 408-321-6000 or visit www.tesseraholdingcorporation.com.
Tessera, DTS, FotoNation, Invensas and their respective logos, are
trademarks or registered trademarks of affiliated companies of Tessera
Holding Corporation in the United States and other countries. All other
company, brand and product names may be trademarks or registered
trademarks of their respective companies.
Recurring and Episodic Revenue
Recurring revenue is defined as revenue from payments made pursuant to a
license agreement or other agreement that are scheduled to occur over at
least one year of time. Episodic revenue is revenue other than revenue
payable over at least one year pursuant to a contract. Episodic revenue
includes non-recurring engineering fees, initial license fees, back
payments resulting from audits, damages awards from courts or other
tribunals, and lump sum settlement payments. Although the royalty
revenue reported by the Company's licensees on a quarterly basis is
generally not assured, for ease of reference, the Company refers to
these revenues as "recurring revenue".
Importantly, a source of episodic revenue may become a source of
recurring revenue, when, for example, a company settles litigation with
the Company by paying a settlement amount and entering into a license
agreement that calls for an initial license fee and ongoing royalty
payment over several years. In that scenario, the settlement amount
would be episodic revenue, as would the initial license fee, and the
ongoing royalties would be recurring revenue.
Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance
with U.S. Generally Accepted Accounting Principles (GAAP), the Company's
earnings release contains non-GAAP financial measures adjusted for
discontinued operations, restructuring and other exit costs, acquisition
and related expenses, acquired intangible asset amortization, charges
for acquired in-process research and development, stock-based
compensation expense, impairment charges on long-lived assets and
goodwill, expense reductions from insurance recoveries and related tax
effects, using an estimated 31 percent effective tax rate on the pretax
earnings of the Company. The non-GAAP financial measures also exclude
the effects of FASB Accounting Standards Codification 718, "Stock
Compensation" upon the number of diluted shares used in calculating
non-GAAP earnings per share. Management believes that the non-GAAP
measures used in this release provide investors with important
perspectives into the Company's ongoing business performance. The
non-GAAP financial measures disclosed by the Company should not be
considered a substitute for, or superior to, financial measures
calculated in accordance with GAAP, and the financial results calculated
in accordance with GAAP and reconciliations to those financial
statements should be carefully evaluated. The non-GAAP financial
measures used by the Company may be calculated differently from, and
therefore may not be comparable to, similarly titled measures used by
other companies. All financial data is presented on a GAAP basis except
where the Company indicates its presentation is on a non-GAAP basis.
Set forth below are reconciliations of non-GAAP net income (loss) to the
Company's reported GAAP net income (loss) and non-GAAP earnings per
share to GAAP earnings per share guidance for the first quarter of 2017.
SOURCE: TESSERA HOLDING CORPORATION
TSRA-E
|
TESSERA HOLDING CORPORATION
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
65,626
|
|
|
$
|
22,599
|
|
|
|
Short-term investments
|
|
|
|
|
47,379
|
|
|
|
359,145
|
|
|
|
Accounts receivable, net
|
|
|
|
|
15,863
|
|
|
|
1,784
|
|
|
|
Unbilled contract receivable
|
|
|
|
|
51,923
|
|
|
|
--
|
|
|
|
Other current assets
|
|
|
|
|
19,150
|
|
|
|
28,130
|
|
|
|
|
|
Total current assets
|
|
|
|
|
199,941
|
|
|
|
411,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
38,855
|
|
|
|
3,748
|
|
|
Intangible assets, net
|
|
|
|
|
541,879
|
|
|
|
95,089
|
|
|
Long-term deferred tax assets
|
|
|
|
|
2,742
|
|
|
|
15,649
|
|
|
Goodwill |
|
|
|
|
|
382,963
|
|
|
|
10,136
|
|
|
Other assets
|
|
|
|
|
|
20,056
|
|
|
|
3,072
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
1,186,436
|
|
|
$
|
539,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
7,531
|
|
|
$
|
1,090
|
|
|
|
Accrued legal fees
|
|
|
|
|
7,505
|
|
|
|
2,621
|
|
|
|
Accrued liabilities
|
|
|
|
|
29,086
|
|
|
|
10,262
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
6,000
|
|
|
|
--
|
|
|
|
Deferred revenue
|
|
|
|
|
895
|
|
|
|
6,805
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
51,017
|
|
|
|
20,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term deferred tax liabilities
|
|
|
|
|
32,565
|
|
|
|
255
|
|
|
Long-term debt, net
|
|
|
|
|
577,239
|
|
|
|
--
|
|
|
Other long-term liabilities
|
|
|
|
|
17,830
|
|
|
|
3,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
59
|
|
|
|
58
|
|
|
|
Additional paid-in capital
|
|
|
|
|
644,194
|
|
|
|
599,186
|
|
|
|
Treasury stock
|
|
|
|
|
(300,114
|
)
|
|
|
(229,513
|
)
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
(148
|
)
|
|
|
(1,437
|
)
|
|
|
Retained earnings
|
|
|
|
|
163,794
|
|
|
|
146,863
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
|
507,785
|
|
|
|
515,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
1,186,436
|
|
|
$
|
539,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TESSERA HOLDING CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty and license fees
|
|
|
|
$
|
70,135
|
|
|
$
|
61,836
|
|
|
$
|
259,565
|
|
$
|
273,300
|
|
|
|
Total revenue
|
|
|
|
|
70,135
|
|
|
|
61,836
|
|
|
|
259,565
|
|
|
273,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
|
|
313
|
|
|
|
196
|
|
|
|
551
|
|
|
566
|
|
|
|
Research, development and other related costs
|
|
|
|
|
15,740
|
|
|
|
8,400
|
|
|
|
44,738
|
|
|
32,181
|
|
|
|
Selling, general and administrative
|
|
|
|
|
37,315
|
|
|
|
10,560
|
|
|
|
72,065
|
|
|
43,592
|
|
|
|
Amortization
|
|
|
|
|
13,744
|
|
|
|
6,051
|
|
|
|
31,870
|
|
|
20,624
|
|
|
|
Litigation expense
|
|
|
|
|
8,531
|
|
|
|
3,176
|
|
|
|
20,953
|
|
|
14,135
|
|
|
|
Total operating expenses
|
|
|
|
|
75,643
|
|
|
|
28,383
|
|
|
|
170,177
|
|
|
111,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
|
|
|
(5,508
|
)
|
|
|
33,453
|
|
|
|
89,388
|
|
|
162,202
|
|
|
|
Interest expense and other income and expense, net
|
|
|
|
|
(1,145
|
)
|
|
|
1,260
|
|
|
|
1,327
|
|
|
3,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes from continuing operations
|
|
|
|
|
(6,653
|
)
|
|
|
34,713
|
|
|
|
90,715
|
|
|
165,634
|
|
|
|
Provision for income taxes
|
|
|
|
|
2,649
|
|
|
|
11,869
|
|
|
|
34,626
|
|
|
48,517
|
|
|
|
Income (loss) from continuing operations
|
|
|
|
|
(9,302
|
)
|
|
|
22,844
|
|
|
|
56,089
|
|
|
117,117
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
--
|
|
|
|
(33
|
)
|
|
|
--
|
|
|
(101
|
)
|
|
|
Net income (loss)
|
|
|
|
$
|
(9,302
|
)
|
|
$
|
22,811
|
|
|
$
|
56,089
|
|
$
|
117,016
|
|
|
|
Income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.45
|
|
|
$
|
1.14
|
|
$
|
2.26
|
|
|
|
Diluted
|
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.44
|
|
|
$
|
1.12
|
|
$
|
2.23
|
|
|
|
Loss from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
$
|
0.00
|
|
|
|
Diluted
|
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
$
|
0.00
|
|
|
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.45
|
|
|
$
|
1.14
|
|
$
|
2.26
|
|
|
|
Diluted
|
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.44
|
|
|
$
|
1.12
|
|
$
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.80
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in per share
calculations-basic
|
|
|
|
|
48,603
|
|
|
|
50,817
|
|
|
|
49,187
|
|
|
51,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in per share
calculations-diluted
|
|
|
|
|
48,603
|
|
|
|
51,435
|
|
|
|
50,190
|
|
|
52,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TESSERA HOLDING CORPORATION
|
|
RECONCILIATION TO NON-GAAP INCOME FROM CONTINUING OPERATIONS FROM
GAAP NET INCOME FROM CONTINUING OPERATIONS
|
|
(in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) from continuing operations
|
|
|
|
$
|
(9,302
|
)
|
|
$
|
22,844
|
|
|
$
|
56,089
|
|
|
$
|
117,117
|
|
|
|
Adjustments to GAAP net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation - research, development and other related
costs
|
|
|
|
|
3,042
|
|
|
|
1,200
|
|
|
|
7,104
|
|
|
|
4,004
|
|
|
|
Stock-based compensation - selling, general and administrative
|
|
|
|
|
7,019
|
|
|
|
1,860
|
|
|
|
13,997
|
|
|
|
8,024
|
|
|
|
Amortization of acquired intangibles
|
|
|
|
|
13,744
|
|
|
|
6,051
|
|
|
|
31,870
|
|
|
|
20,624
|
|
|
|
Insurance settlement
|
|
|
|
|
---
|
|
|
|
---
|
|
|
|
(5,000
|
)
|
|
|
---
|
|
|
|
Acquisition transaction costs
|
|
|
|
|
9,339
|
|
|
|
---
|
|
|
|
11,100
|
|
|
|
---
|
|
|
|
Severance and retention bonus from DTS acquisition
|
|
|
|
|
7,336
|
|
|
|
---
|
|
|
|
7,336
|
|
|
|
---
|
|
|
|
Non-GAAP tax adjustments and other
|
|
|
|
|
(7,837
|
)
|
|
|
(2,302
|
)
|
|
|
(15,774
|
)
|
|
|
(13,370
|
)
|
|
|
Non-GAAP net income from continuing operations
|
|
|
|
$
|
23,341
|
|
|
$
|
29,653
|
|
|
$
|
106,722
|
|
|
$
|
136,399
|
|
|
|
Non-GAAP net income from continuing operations per common share -
diluted
|
|
|
|
$
|
0.45
|
|
|
$
|
0.57
|
|
|
$
|
2.06
|
|
|
$
|
2.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP weighted average number of shares used in per share
|
|
|
|
|
|
|
|
|
|
|
|
|
calculations excluding the effects of stock-based compensation -
diluted
|
|
|
|
|
51,321
|
|
|
|
52,383
|
|
|
|
51,884
|
|
|
|
53,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TESSERA HOLDING CORPORATION
|
|
EPISODIC AND RECURRING REVENUE
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Episodic
|
|
|
|
$
|
10,100
|
|
$
|
1,000
|
|
$
|
15,786
|
|
$
|
31,000
|
|
Recurring
|
|
|
|
|
60,035
|
|
|
60,836
|
|
|
243,779
|
|
|
242,300
|
|
Total revenue
|
|
|
|
$
|
70,135
|
|
$
|
61,836
|
|
$
|
259,565
|
|
$
|
273,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TESSERA HOLDING CORPORATION
|
|
RECONCILIATION FOR GUIDANCE ON
|
|
GAAP TO NON-GAAP EARNINGS PER SHARE
|
|
|
|
|
|
|
|
Three Months Ended Mar. 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
Earnings per share - GAAP
|
|
|
|
$
|
(0.53
|
)
|
|
$
|
(0.48
|
)
|
|
|
|
|
|
|
|
|
|
Acquisition-related transaction costs
|
|
|
|
|
0.09
|
|
|
|
0.09
|
|
|
Stock based compensation
|
|
|
|
|
0.13
|
|
|
|
0.13
|
|
|
Amortization of intangible assets
|
|
|
|
|
0.58
|
|
|
|
0.58
|
|
|
Subtotal GAAP adjustments
|
|
|
|
|
0.80
|
|
|
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Income tax effect and other
|
|
|
|
|
(0.42
|
)
|
|
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
|
Effect on earnings per share
|
|
|
|
|
0.38
|
|
|
|
0.39
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - non-GAAP
|
|
|
|
$
|
( 0.15
|
)
|
|
$
|
(0.09
|
)
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170222006499/en/
Company:
Tessera Holding Corp.
Geri Weinfeld, (818)
436-1231
IR@tessera.com
Source: Tessera Holding Corp.
News Provided by Acquire Media